Movie Magic Budgeting Systems:
Written & Directed By Myke Macino .
Produced By Paul Tucker & Randy Turrow.
-
Story & Script $1,400,000 £1,093,750 Allow.
-
Producers $2,000,000 £1,562,500
-
Director $6,000.000 £4,687,500
-
Main Cast $30,000,000 £23,437,500
-
Other Cast $3,000,000 £2,343,750
-
Stunts $1,250,000 £976,563
-
Fringes $650,000 £507,813
-
Alt Travel & Living $1,850,000 £1,445,312
-
Total Above the Line $46,150,000 £36,054,688
-
Production $4,950,000 £3,867,188
-
Art Department $19,000,000 £14,843,750
-
Cameras $1,700,000 £1,328,125
-
Lighting $1,250,000 £976,562
-
Sound $750,000 £585,938
-
Hair & Make Up $350,000 £273,438
-
Wardrobe $500,000 £390,625
-
Action Cars Hire and Purchase $3,600,000 £2,812,500
-
Action Helicopter Hire $1,750,000 £1,367,187
-
Construction $1,540,000 £1,203,125
-
Props & Firearms $1,250,000 £976,563
-
Set Dressing $1,250,000 £976,563
-
Transportation $1,600,000 £1,250,000
-
Locations $1,250,000 £976,563
-
2nd Unit $1,580,000 £1,234,375
-
Editing $1,250,000 £976,563
-
Post Production $1,480,000 £1,156,250
-
Post Sound $3,100,000 £2,421,875
-
VFX & Lab $5,000,000 £3,906,250
-
Music & Atmosphere $3,1,00,000 £2,421,875
-
Publicity $1,250,000 £976,563
-
Insurance @1.5% $1,250,000 £976,563
-
Legal $600,000 £468,750
-
Office Rent $350,000 £273,437
-
Total Below the Line $,60,550,000 £47,304,687
-
Contingency @10% $14,000,000 £10,937,500
-
Covid Contingency @10% $14,000,000 £10,937,500
-
Completion Bond @ 2% $2,800,000 £2,187,500
-
Development Fee @ 0.5 $700,000 £546,875.00
-
Executive Producers Fees $1,800,000 millions USD - £1,406,250 millions GBP - Grand Total Budget
-
Grand Total Budget without P & A $140,000,000.00 millions USD - £109,375,500 millions GBP.
UK Pounds £1.00 @ $1.28 US Dollars
Preliminary Budget Top Sheet:
Movie Magic Systems - Gangsters Wives Hollywood Action Movie, Summer 2022 Locations: London, Marbella, Miami
