Movie Magic Budgeting Systems

Story & Script $700,000 £500,000 Allow.
Producers $5.600,000 £4,000,000
Director $5.600,000 £4,000,000
Main Cast $44,100,000 £31,500,000
Other Cast $2,800,000 £2,000,000
Stunts $1,400,000 £1,000,000
Fringes $700,000 £500,000
Alt Travel & Living $2,100,000 £1,500,000
Total Above the Line $63,000,000 £45,000,000
Production $5,600,000 £4,000,000
Art Department $11,300,000 £8,075,000
Cameras $1,400,000 £1,000,000
Lighting $1,400,000 £1,000,000
Sound $840,000 £600,000
Hair & Make Up $840,000 £600,000
Wardrobe $560,000 £400,000
Action Cars Hire and Purchase $3,000,000 £2,140,000
Action Helicopter Hire $1,960,000 £1,400,000
Construction $1,750,000 £1,250,000
Props & Firearms $1,400,000 £1,000,000
Set Dressing $1,400,000 £1,000,000
Transportation $1,820,000 £1,300,000
Locations $1,400,000 £1,000,000
2nd Unit $1,680,000 £1,200,000
Editing $1,400,000 £1,000,000
Post Production $1,680,000 £1,200,000
Post Sound $3,500,000 £2,500,000
VFX & Lab $4,900,000 £3,500,000
Music & Atmosphere $3,500,000 £2,500,000
Publicity $1,400,000 £1,000,000
Insurance @1% $1,400,000 £1,000,000
Legal $630,000 £450,000
Office Rent $360,000 £260,000
Total Below the Line $,55,120,000 £39,375,000
Contingency @10% $14,000,000 £10,000,000
Development $1,680, 000 £1,200,000
Completion Bond @3% $4,250,000 £3,000,000
Executive Producers Fees $2,000.000 millions USD - £1,400,000 millions GBP - Grand Total Budget
Grand Total Budget with P & A $140,000,000.00 millions USD - £100,000, 000 millions GBP.

$1.40 US Dollars @ UK Pounds £1.00